County Profile for Calloway - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 63,033,815 Total Charges 371,495,986
Fixed Assets 87,714,298 Contract Allowance 246,164,078
Other Assets 1,766,947 Operating Revenue 125,331,908
Total Assets 152,515,060 Operating Expenses 129,495,230
Current Liabilities 52,184,246 Operating Margin -4,163,322
Long Term Liabilities 75,000 Other Income 3,786,751
Total Equity 100,255,814 Other Expense 0
Total Liabilities and Equity 152,515,060 Net Profit or Loss -376,571

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,324 Revenue per Bed $1,392,577 Revenue per Person $125,331,908
Net Margin per Discharge ($1,107) Net Margin per Bed ($46,259) Net Margin per Person ($4,163,322)
Net Profit per Discharge ($100) Net Profit per Bed ($4,184) Net Profit per Person ($376,571)
Net Fixed Assets per Discharge $23,322 Net Fixed Assets per Bed $974,603 Net Fixed Assets per Bed $87,714,298
Long Term Debt per Discharge $20 Long Term Debt per Bed $833 Long Term Debt per Person $75,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 895 Net Fixed Assets 702 Population Estimate 1,151
Total Revenue 864 Long Term Liabilities 2,058 Total Patient Discharges 909
Net Margin 2,516 Total Patient Beds 930
Net Profit or Loss 2,521

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,211,146 12,578,205 0.8118
31 Intensive Care Unit 2,317,693 2,194,010 1.0564
32 Coronary Care Unit 0 0
43 Nursery 360,948 767,949 0.4700
44 Skilled Nursing Care 12,650,853 9,194,449 1.3759
50 Operating Room 8,647,098 34,236,022 0.2526
51 Recovery Room 898,886 7,882,162 0.1140
52 Labor and Delivery Room 1,998,265 2,438,193 0.8196

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,784,748 13 Nursing Administration 2,019,651
02,03 Captial Related - Movable Equipment 2,957,199 14 Central Services and Supply 445,919
04 Employee Benefits 1,128,493 15 Pharmacy 3,170,990
05 Administrative and General 13,671,331 16 Medical Records and Medical Library 988,505
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 4,512,678 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,687,252 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,106,660 20,21,22,23 Education Programs 0
Total General Service Cost Centers 38,473,426

County Profile for Calloway - 2018